Home

Teradyne Reports Third Quarter 2025 Results

  • Revenue and earnings at the high-end of Q3 guidance
  • Revenue of $769 million in Q3'25, up 4% from Q3'24
  • Semiconductor Test drove better than expected Q3'25 results
  • Strong AI-related demand in Compute and Memory expected to grow in Q4'25

Teradyne, Inc. (NASDAQ: TER):

 

 

Q3'25

 

 

Q3'24

 

 

Q2'25

 

Revenue (mil)

 

$

769

 

 

$

737

 

 

$

652

 

GAAP EPS

 

$

0.75

 

 

$

0.89

 

 

$

0.49

 

Non-GAAP EPS

 

$

0.85

 

 

$

0.90

 

 

$

0.57

 

Teradyne, Inc. (NASDAQ: TER) reported revenue of $769 million for the third quarter of 2025 of which $606 million was in Semiconductor Test, $88 million in Product Test, and $75 million in Robotics. GAAP net income for the third quarter of 2025 was $119.6 million, or $0.75 per diluted share. On a non-GAAP basis, Teradyne’s net income for the third quarter of 2025 was $135.9 million, or $0.85 per diluted share, which excluded acquired intangible asset amortization, restructuring and other charges, pension mark-to-market adjustment, and included the related tax impact on non-GAAP adjustment.

“Our Semiconductor Test Group delivered third quarter sales that exceeded expectations, driving company sales and profit to the high end of our Q3 guidance range,” said Teradyne CEO, Greg Smith. “Growth was driven primarily by System-on-a-Chip (SOC) solutions for artificial intelligence applications and strong performance in memory. As we look ahead to Q4, AI-related test demand remains robust across compute, networking and memory segments. Q4'25 sales are expected to increase 25% sequentially and 27% from Q4'24."

Guidance for the fourth quarter of 2025 is revenue of $920 million to $1,000 million, with GAAP net income of $1.12 to $1.39 per diluted share and non-GAAP net income of $1.20 to $1.46 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization and amortization on our investment in Technoprobe, as well as the related tax impact on non-GAAP adjustments.

Webcast

A conference call to discuss the third quarter results, along with management’s business outlook, will follow at 8:30 a.m. ET, October 29, 2025. Interested investors should access the webcast at www.teradyne.com and click on "Investors" at least five minutes before the call begins. Presentation materials will be available starting at 7:30 a.m. ET. A replay will be available on the Teradyne website at www.teradyne.com/investors.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible assets amortization, restructuring and other, ERP related expenses, inventory step-up, pension mark-to-market adjustment, pension actuarial gains and losses, discrete income tax adjustments, and includes the related tax impact on non-GAAP adjustments. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations as a percentage of revenue, non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investor Relations” and then selecting “Financials” and the “GAAP to Non-GAAP Reconciliation” link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NASDAQ:TER) designs, develops, and manufactures automated test equipment and advanced robotics systems. Its test solutions for semiconductors and electronics products enable Teradyne's customers to consistently deliver on their quality standards. Its advanced robotics business includes collaborative robots and mobile robots that support manufacturing and warehouse operations for companies of all sizes. For more information, visit teradyne.com. Teradyne® is a registered trademark of Teradyne, Inc., in the U.S. and other countries.

Safe Harbor Statement

This release contains forward-looking statements including statements regarding Teradyne’s future business prospects, financial performance or position and results of operations. You can identify forward-looking statements by their use of forward-looking words such as “anticipate,” “expect,” “plan,” “could,” “may,” “will,” “believe,” “estimate,” “goal” or other comparable terms. Forward-looking statements in this press release address various matters, including statements regarding Teradyne’s financial guidance. Investors are cautioned that such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements due to known and unknown risks, uncertainties, assumptions, and other factors. Such factors include, but are not limited to, macroeconomic factors and slowdowns or downturns in economic conditions generally and in the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; a slowdown or inability in the development, delivery and acceptance of new products; the ability to grow the Robotics business; the impact of increased research and development spending; the impact of epidemics or pandemics such as COVID-19; the impact of a supply shortage on our supply chain and contract manufacturers; the consummation and success of any mergers or acquisitions; unexpected cash needs; the business judgment of the board of directors that a declaration of a dividend or the repurchase of common stock is not in Teradyne’s best interests; changes to U.S. or global tax regulations or guidance; the impact of any tariffs or export controls imposed by the U.S. or China; the impact of U.S. Department of Commerce or other government agency regulations relating to Huawei, HiSilicon and other customers or potential customers; the impact of U.S. Department Commerce export control regulations for certain U.S. products and technology sold to military end users or for military end-use in China; the impact of the current conflicts in Israel; the impact of regulations published by the U.S. Department of Commerce relating to semiconductors and semiconductor manufacturing equipment destined for certain end uses in China.

The risks included above are not exhaustive. For a more detailed description of the risk factors associated with Teradyne, please refer to Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Many of these factors are macroeconomic in nature and are, therefore, beyond Teradyne’s control. We caution readers not to place undue reliance on any forward-looking statements included in this press release which speak only as to the date of this press release. Teradyne specifically disclaims any obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.

TERADYNE, INC. REPORT FOR THIRD FISCAL QUARTER OF 2025

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 28,

2025

 

 

June 29,

2025

 

 

September 29,

2024

 

 

September 28,

2025

 

 

September 29,

2024

 

Net revenues

 

$

769,210

 

 

$

651,797

 

 

$

737,298

 

 

$

2,106,687

 

 

$

2,066,996

 

Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1)

 

 

319,904

 

 

 

278,785

 

 

 

300,784

 

 

 

869,032

 

 

 

865,357

 

Gross profit

 

 

449,306

 

 

 

373,012

 

 

 

436,514

 

 

 

1,237,655

 

 

 

1,201,639

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative (2)

 

 

169,144

 

 

 

157,782

 

 

 

157,649

 

 

 

484,182

 

 

 

461,307

 

Engineering and development

 

 

124,760

 

 

 

118,382

 

 

 

117,474

 

 

 

361,331

 

 

 

332,489

 

Acquired intangible assets amortization

 

 

3,514

 

 

 

3,733

 

 

 

4,748

 

 

 

11,820

 

 

 

14,108

 

Restructuring and other (3)

 

 

6,585

 

 

 

2,372

 

 

 

4,578

 

 

 

23,472

 

 

 

11,018

 

Loss (gain) on sale of business (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57,486

)

Operating expenses

 

 

304,003

 

 

 

282,269

 

 

 

284,449

 

 

 

880,805

 

 

 

761,436

 

Income from operations

 

 

145,303

 

 

 

90,743

 

 

 

152,065

 

 

 

356,850

 

 

 

440,203

 

Interest and other (income) expense (5)

 

 

(2,797

)

 

 

(5,816

)

 

 

(6,919

)

 

 

(6,834

)

 

 

(11,086

)

Income before income taxes

 

 

148,100

 

 

 

96,559

 

 

 

158,984

 

 

 

363,684

 

 

 

451,289

 

Income tax provision

 

 

23,344

 

 

 

12,260

 

 

 

12,260

 

 

 

50,148

 

 

 

54,095

 

Income before equity in net earnings of affiliate

 

$

124,756

 

 

$

84,299

 

 

$

146,724

 

 

$

313,536

 

 

$

397,194

 

Equity in net earnings of affiliate

 

 

(5,198

)

 

 

(5,927

)

 

 

(1,075

)

 

 

(16,709

)

 

 

(1,075

)

Net income

 

$

119,558

 

 

$

78,372

 

 

$

145,649

 

 

$

296,827

 

 

$

396,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.75

 

 

$

0.49

 

 

$

0.89

 

 

$

1.85

 

 

$

2.51

 

Diluted

 

$

0.75

 

 

$

0.49

 

 

$

0.89

 

 

$

1.85

 

 

$

2.42

 

Weighted average common shares - basic

 

 

158,595

 

 

 

159,967

 

 

 

163,002

 

 

 

160,021

 

 

 

157,951

 

Weighted average common shares - diluted (6)

 

 

159,097

 

 

 

160,135

 

 

 

164,253

 

 

 

160,409

 

 

 

163,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividend declared per common share

 

$

0.12

 

 

$

0.12

 

 

$

0.12

 

 

$

0.36

 

 

$

0.36

 

(1)

Cost of revenues includes:

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 28,

2025

 

 

June 29,

2025

 

 

September 29,

2024

 

 

September 28,

2025

 

 

September 29,

2024

 

Provision for excess and obsolete inventory

 

$

6,829

 

 

$

7,402

 

 

$

6,078

 

 

$

19,175

 

 

$

15,515

 

Inventory step-up

 

 

351

 

 

 

343

 

 

 

 

 

 

910

 

 

 

 

Legal Settlement

 

 

 

 

 

 

 

 

3,600

 

 

 

 

 

 

3,600

 

Sale of previously written down inventory

 

 

(1,726

)

 

 

(1,105

)

 

 

(472

)

 

 

(3,155

)

 

 

(1,787

)

 

 

$

5,454

 

 

$

6,640

 

 

$

9,206

 

 

$

16,930

 

 

$

17,328

 

(2)

For the quarters ended September 28, 2025, and June 29, 2025, and the nine months ended September 28, 2025, selling and administrative expenses included $1.1 million, $1.1 million, and $2.9 million, respectively, of expenses directly related to a planned ERP system implementation. For the nine months ended September 29, 2024, selling and administrative expenses included an equity charge of $1.7 million for the modification of Teradyne executives' retirement agreements.
 

(3)

Restructuring and other consists of:

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 28,

2025

 

 

June 29,

2025

 

 

September 29,

2024

 

 

September 28,

2025

 

 

September 29,

2024

 

Employee severance (a)

 

$

4,786

 

 

$

2,320

 

 

$

1,280

 

 

$

18,501

 

 

$

5,319

 

Lease terminations

 

 

328

 

 

 

72

 

 

 

 

 

 

1,542

 

 

 

 

Acquisition and divestiture related expenses

 

 

173

 

 

 

(422

)

 

 

 

 

 

2,043

 

 

 

2,214

 

Other

 

 

1,298

 

 

 

402

 

 

 

3,298

 

 

 

1,386

 

 

 

3,485

 

 

$

6,585

 

 

$

2,372

 

 

$

4,578

 

 

$

23,472

 

 

$

11,018

 

___

(a)

For the nine months ended September 28, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

(4)

On May 27, 2024, Teradyne sold Teradyne's Device Interface Solution ("DIS") business, a component of the Semiconductor Test segment, to Technoprobe S.p.A. ("Technoprobe"), for $85.0 million, net of cash and cash equivalents sold and a working capital adjustment.

 

(5)

Interest and other includes:

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 28,

2025

 

 

June 29,

2025

 

 

September 29,

2024

 

 

September 28,

2025

 

 

September 29,

2024

 

Pension settlement loss (gain)

 

$

(800

)

 

$

 

 

$

 

 

$

(800

)

 

$

 

Pension actuarial losses (gains)

 

 

 

 

 

127

 

 

 

(2,262

)

 

 

127

 

 

 

(2,513

)

Loss (gain) on foreign exchange contract

 

 

 

 

 

 

 

 

 

 

 

(561

)

 

 

9,765

 

 

(6)

Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarter ended September 29, 2024, diluted shares included 0.5 million shares from the convertible note hedge transaction. For the nine months ended September 29, 2024, diluted shares included 4.8 million shares from the convertible note hedge transaction.

CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

 

 

 

September 28,

2025

 

 

December 31,

2024

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

272,700

 

 

$

553,354

 

Marketable securities

 

 

25,017

 

 

 

46,312

 

Accounts receivable, net

 

 

593,800

 

 

 

471,426

 

Inventories, net

 

 

366,752

 

 

 

298,492

 

Prepayments

 

 

469,240

 

 

 

429,086

 

Other current assets

 

 

22,649

 

 

 

17,727

 

Total current assets

 

 

1,750,158

 

 

 

1,816,397

 

Property, plant and equipment, net

 

 

569,939

 

 

 

508,171

 

Operating lease right-of-use assets, net

 

 

62,442

 

 

 

70,185

 

Marketable securities

 

 

129,658

 

 

 

124,121

 

Deferred tax assets

 

 

253,455

 

 

 

222,438

 

Retirement plans assets

 

 

12,702

 

 

 

11,994

 

Equity method investment

 

 

538,001

 

 

 

494,494

 

Other assets

 

 

73,118

 

 

 

49,620

 

Acquired intangible assets, net

 

 

54,708

 

 

 

15,927

 

Goodwill

 

 

519,550

 

 

 

395,367

 

Total assets

 

$

3,963,731

 

 

$

3,708,714

 

Liabilities

 

 

 

 

 

 

Accounts payable

 

$

227,850

 

 

$

134,792

 

Accrued employees’ compensation and withholdings

 

 

203,850

 

 

 

204,991

 

Deferred revenue and customer advances

 

 

133,050

 

 

 

107,710

 

Other accrued liabilities

 

 

138,717

 

 

 

90,777

 

Operating lease liabilities

 

 

19,026

 

 

 

18,699

 

Short-term debt

 

 

200,000

 

 

 

 

Income taxes payable

 

 

72,496

 

 

 

67,610

 

Total current liabilities

 

 

994,989

 

 

 

624,579

 

Retirement plans liabilities

 

 

142,680

 

 

 

133,338

 

Long-term deferred revenue and customer advances

 

 

43,887

 

 

 

40,505

 

Deferred tax liabilities

 

 

6,890

 

 

 

1,038

 

Long-term other accrued liabilities

 

 

8,285

 

 

 

7,442

 

Long-term operating lease liabilities

 

 

49,725

 

 

 

57,922

 

Long-term income taxes payable

 

 

 

 

 

24,596

 

Total liabilities

 

 

1,246,456

 

 

 

889,420

 

Shareholders’ equity

 

 

2,717,275

 

 

 

2,819,294

 

Total liabilities and shareholders’ equity

 

$

3,963,731

 

 

$

3,708,714

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 28,

2025

 

 

September 29,

2024

 

 

September 28,

2025

 

 

September 29,

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

119,558

 

 

$

145,649

 

 

$

296,827

 

 

$

396,119

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

26,649

 

 

 

25,553

 

 

 

79,484

 

 

 

74,480

 

Stock-based compensation

 

 

15,531

 

 

 

14,574

 

 

 

47,561

 

 

 

45,267

 

Equity in net earnings of affiliate

 

 

5,198

 

 

 

1,075

 

 

 

16,709

 

 

 

1,075

 

Amortization

 

 

3,867

 

 

 

4,736

 

 

 

12,723

 

 

 

14,133

 

Provision for excess and obsolete inventory

 

 

6,829

 

 

 

6,078

 

 

 

19,175

 

 

 

15,516

 

Losses (gains) on investments

 

 

(3,644

)

 

 

(2,951

)

 

 

(4,722

)

 

 

10,139

 

Loss (gain) on sale of business

 

 

 

 

 

 

 

 

 

 

 

(57,486

)

Deferred taxes

 

 

(14,101

)

 

 

(9,431

)

 

 

(29,100

)

 

 

(26,261

)

Retirement plan actuarial losses (gains)

 

 

(800

)

 

 

(2,262

)

 

 

(673

)

 

 

(2,512

)

Other

 

 

175

 

 

 

(6,282

)

 

 

3,344

 

 

 

(5,041

)

Changes in operating assets and liabilities, net of businesses acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(161,283

)

 

 

(11,055

)

 

 

(111,787

)

 

 

(65,266

)

Inventories

 

 

(10,911

)

 

 

(5,974

)

 

 

(34,618

)

 

 

11,127

 

Prepayments and other assets

 

 

(53,478

)

 

 

39,248

 

 

 

(22,599

)

 

 

61,438

 

Accounts payable and other liabilities

 

 

104,311

 

 

 

(10,657

)

 

 

121,447

 

 

 

(63,666

)

Deferred revenue and customer advances

 

 

12,596

 

 

 

885

 

 

 

25,652

 

 

 

3,624

 

Retirement plans contributions

 

 

(1,410

)

 

 

(1,395

)

 

 

(6,986

)

 

 

(4,169

)

Income taxes

 

 

(36

)

 

 

(21,520

)

 

 

(19,661

)

 

 

(18,898

)

Net cash provided by operating activities

 

 

49,051

 

 

 

166,271

 

 

 

392,776

 

 

 

389,619

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(46,692

)

 

 

(51,841

)

 

 

(161,121

)

 

 

(140,710

)

Investments in businesses

 

 

(20,151

)

 

 

(2,407

)

 

 

(25,519

)

 

 

(527,060

)

Purchases of marketable securities

 

 

(10,315

)

 

 

(7,340

)

 

 

(27,465

)

 

 

(35,097

)

Acquisitions of businesses, net of cash and cash equivalents

 

 

 

 

 

 

 

 

(144,380

)

 

 

 

Proceeds from the sale of a business, net of cash and cash equivalents sold

 

 

 

 

 

3,176

 

 

 

 

 

 

90,348

 

Proceeds from maturities of marketable securities

 

 

9,018

 

 

 

6,305

 

 

 

41,621

 

 

 

33,163

 

Proceeds from sales of marketable securities

 

 

684

 

 

 

2,311

 

 

 

9,172

 

 

 

23,600

 

Proceeds from life insurance

 

 

 

 

 

 

 

 

 

 

 

873

 

Net cash used for investing activities

 

 

(67,456

)

 

 

(49,796

)

 

 

(307,692

)

 

 

(554,883

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings on revolving credit facility

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

185,000

 

Payments of borrowings on revolving credit facility

 

 

 

 

 

 

 

 

 

 

 

(185,000

)

Dividend payments

 

 

(18,990

)

 

 

(19,566

)

 

 

(57,574

)

 

 

(56,936

)

Repurchase of common stock

 

 

(243,785

)

 

 

(24,747

)

 

 

(518,658

)

 

 

(55,053

)

Payments related to net settlement of employee stock compensation awards

 

 

(300

)

 

 

(399

)

 

 

(15,254

)

 

 

(13,833

)

Issuance of common stock under stock purchase and stock option plans

 

 

15,284

 

 

 

15,429

 

 

 

30,076

 

 

 

37,265

 

Net cash used for financing activities

 

 

(47,791

)

 

 

(29,283

)

 

 

(361,410

)

 

 

(88,557

)

Effects of exchange rate changes on cash and cash equivalents

 

 

(356

)

 

 

940

 

 

 

(4,328

)

 

 

6,286

 

(Decrease) increase in cash and cash equivalents

 

 

(66,552

)

 

 

88,132

 

 

 

(280,654

)

 

 

(247,535

)

Cash and cash equivalents at beginning of period

 

 

339,252

 

 

 

421,904

 

 

 

553,354

 

 

 

757,571

 

Cash and cash equivalents at end of period

 

$

272,700

 

 

$

510,036

 

 

$

272,700

 

 

$

510,036

 

GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

 

 

Quarter Ended

 

 

 

 

 

 

September 28,

2025

 

 

% of Net Revenues

 

 

 

 

 

 

June 29,

2025

 

 

% of Net Revenues

 

 

 

 

 

 

September 29,

2024

 

 

% of Net Revenues

 

 

 

 

 

Net revenues

$

769.2

 

 

 

 

 

 

 

 

 

$

651.8

 

 

 

 

 

 

 

 

 

$

737.3

 

 

 

 

 

 

 

 

Gross profit GAAP

 

449.3

 

 

 

58.4

%

 

 

 

 

 

 

373.0

 

 

 

57.2

%

 

 

 

 

 

 

436.5

 

 

 

59.2

%

 

 

 

 

Inventory step-up

 

0.4

 

 

 

0.1

%

 

 

 

 

 

 

0.3

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlement (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.6

 

 

 

0.5

%

 

 

 

 

Gross profit non-GAAP

 

449.7

 

 

 

58.5

%

 

 

 

 

 

 

373.3

 

 

 

57.3

%

 

 

 

 

 

 

440.1

 

 

 

59.7

%

 

 

 

 

Income from operations - GAAP

 

145.3

 

 

 

18.9

%

 

 

 

 

 

 

90.7

 

 

 

13.9

%

 

 

 

 

 

 

152.1

 

 

 

20.6

%

 

 

 

 

Restructuring and other (2)

 

6.6

 

 

 

0.9

%

 

 

 

 

 

 

2.4

 

 

 

0.4

%

 

 

 

 

 

 

4.6

 

 

 

0.6

%

 

 

 

 

Acquired intangible assets amortization

 

3.5

 

 

 

0.5

%

 

 

 

 

 

 

3.7

 

 

 

0.6

%

 

 

 

 

 

 

4.7

 

 

 

0.6

%

 

 

 

 

ERP related expenses (3)

 

1.1

 

 

 

0.1

%

 

 

 

 

 

 

1.1

 

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory step-up

 

0.4

 

 

 

0.1

%

 

 

 

 

 

 

0.3

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlement (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.6

 

 

 

0.5

%

 

 

 

 

Income from operations - non-GAAP

$

156.9

 

 

 

20.4

%

 

 

 

 

 

$

98.2

 

 

 

15.1

%

 

 

 

 

 

$

165.0

 

 

 

22.4

%

 

 

 

 

 

 

 

 

 

 

 

Net Income

per Common Share

 

 

 

 

 

 

 

 

Net Income

per Common Share

 

 

 

 

 

 

 

 

Net Income

per Common Share

 

 

September 28,

2025

 

 

% of Net

Revenues

 

 

Basic

 

 

Diluted

 

 

June 29,

2025

 

 

% of Net

Revenues

 

 

Basic

 

 

Diluted

 

 

September 29,

2024

 

 

% of Net

Revenues

 

 

Basic

 

 

Diluted

 

Net income - GAAP

$

119.6

 

 

 

15.5

%

 

$

0.75

 

 

$

0.75

 

 

$

78.4

 

 

 

12.0

%

 

$

0.49

 

 

$

0.49

 

 

$

145.6

 

 

 

19.7

%

 

$

0.89

 

 

$

0.89

 

Amortization of equity method investment

 

7.7

 

 

 

1.0

%

 

 

0.05

 

 

 

0.05

 

 

 

7.4

 

 

 

1.1

%

 

 

0.05

 

 

 

0.05

 

 

 

2.4

 

 

 

0.3

%

 

 

0.01

 

 

 

0.01

 

Restructuring and other (2)

 

6.6

 

 

 

0.9

%

 

 

0.04

 

 

 

0.04

 

 

 

2.4

 

 

 

0.4

%

 

 

0.02

 

 

 

0.01

 

 

 

4.6

 

 

 

0.6

%

 

 

0.03

 

 

 

0.03

 

Acquired intangible assets amortization

 

3.5

 

 

 

0.5

%

 

 

0.02

 

 

 

0.02

 

 

 

3.7

 

 

 

0.6

%

 

 

0.02

 

 

 

0.02

 

 

 

4.7

 

 

 

0.6

%

 

 

0.03

 

 

 

0.03

 

ERP related expenses (3)

 

1.1

 

 

 

0.1

%

 

 

0.01

 

 

 

0.01

 

 

 

1.1

 

 

 

0.2

%

 

 

0.01

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory step-up

 

0.4

 

 

 

0.1

%

 

 

0.00

 

 

 

0.00

 

 

 

0.3

 

 

 

0.0

%

 

 

0.00

 

 

 

0.00

 

 

 

 

 

 

0.0

%

 

 

 

 

 

 

Pension settlement loss (gain)

 

(0.8

)

 

 

-0.1

%

 

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension mark-to-market adjustment (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

0.0

%

 

 

0.00

 

 

 

0.00

 

 

 

(2.3

)

 

 

-0.3

%

 

 

(0.01

)

 

 

(0.01

)

Legal settlement (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.6

 

 

 

0.5

%

 

 

0.02

 

 

 

0.02

 

Exclude discrete tax adjustments

 

(0.6

)

 

 

-0.1

%

 

 

(0.00

)

 

 

(0.00

)

 

 

0.0

 

 

 

0.0

%

 

 

0.00

 

 

 

0.00

 

 

 

(8.9

)

 

 

-1.2

%

 

 

(0.05

)

 

 

(0.05

)

Non-GAAP tax adjustments

 

(1.6

)

 

 

-0.2

%

 

 

(0.01

)

 

 

(0.01

)

 

 

(1.8

)

 

 

-0.3

%

 

 

(0.01

)

 

 

(0.01

)

 

 

(2.1

)

 

 

-0.3

%

 

 

(0.01

)

 

 

(0.01

)

Net income - non-GAAP

$

135.9

 

 

 

17.7

%

 

$

0.86

 

 

$

0.85

 

 

$

91.6

 

 

 

14.1

%

 

$

0.57

 

 

$

0.57

 

 

$

147.6

 

 

 

20.0

%

 

$

0.91

 

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP weighted average common shares - basic

 

158.6

 

 

 

 

 

 

 

 

 

 

 

 

160.0

 

 

 

 

 

 

 

 

 

 

 

 

163.0

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP weighted average common shares - diluted (5)

 

159.1

 

 

 

 

 

 

 

 

 

 

 

 

160.1

 

 

 

 

 

 

 

 

 

 

 

 

164.3

 

 

 

 

 

 

 

 

 

 

(1)

For the three months ended September 29, 2024, legal settlement includes charges for a settlement following a judgment against the Company for infringement of expired patents.

 

(2)

Restructuring and other consists of:

 

Quarter Ended

 

 

 

 

 

 

 

 

September 28,

2025

 

 

 

 

 

 

 

 

June 29,

2025

 

 

 

 

 

 

 

 

September 29,

2024

 

 

 

 

 

 

 

Employee severance

$

4.8

 

 

 

 

 

 

 

 

$

2.3

 

 

 

 

 

 

 

 

$

1.3

 

 

 

 

 

 

 

Lease terminations

 

0.3

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and divestiture related expenses

 

0.2

 

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

1.3

 

 

 

 

 

 

 

 

 

0.4

 

 

 

 

 

 

 

 

 

3.3

 

 

 

 

 

 

 

 

$

6.6

 

 

 

 

 

 

 

 

$

2.4

 

 

 

 

 

 

 

 

$

4.6

 

 

 

 

 

 

 

(3)

For the quarters ended September 28, 2025, and June 29, 2025, selling and administrative expenses included costs directly related to a planned ERP system implementation.

 

(4)

For the quarters ended June 29, 2025, and September 29, 2024, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

 

(5)

For the quarter ended September 29, 2024, non-GAAP weighted average diluted common shares included 0.5 million shares from the convertible note hedge transaction.

 

Nine Months Ended

 

 

 

 

 

 

September 28,

2025

 

 

% of Net Revenues

 

 

 

 

 

 

September 29,

2024

 

 

% of Net Revenues

 

 

 

 

 

Net Revenues

$

2,106.7

 

 

 

 

 

 

 

 

 

$

2,067.0

 

 

 

 

 

 

 

 

Gross profit GAAP

 

1,237.7

 

 

 

58.8

%

 

 

 

 

 

 

1,201.6

 

 

 

58.1

%

 

 

 

 

Inventory step-up

 

0.9

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlement (1)

 

 

 

 

 

 

 

 

 

 

 

3.6

 

 

 

0.2

%

 

 

 

 

Gross profit non-GAAP

 

1,238.6

 

 

 

58.8

%

 

 

 

 

 

 

1,205.2

 

 

 

58.3

%

 

 

 

 

Income from operations - GAAP

 

356.9

 

 

 

16.9

%

 

 

 

 

 

 

440.2

 

 

 

21.3

%

 

 

 

 

Restructuring and other (2)

 

23.5

 

 

 

1.1

%

 

 

 

 

 

 

11.0

 

 

 

0.5

%

 

 

 

 

Acquired intangible assets amortization

 

11.8

 

 

 

0.6

%

 

 

 

 

 

 

14.1

 

 

 

0.7

%

 

 

 

 

ERP related expenses (3)

 

2.9

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory step-up

 

0.9

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlement (1)

 

 

 

 

 

 

 

 

 

 

 

3.6

 

 

 

0.2

%

 

 

 

 

Equity modification charge (4)

 

 

 

 

 

 

 

 

 

 

 

1.7

 

 

 

0.1

%

 

 

 

 

Loss (gain) on sale of business (5)

 

 

 

 

 

 

 

 

 

 

 

(57.5

)

 

 

-2.8

%

 

 

 

 

Income from operations - non-GAAP

$

396.0

 

 

 

18.8

%

 

 

 

 

 

$

413.1

 

 

 

20.0

%

 

 

 

 

 

 

 

 

 

 

 

Net Income

per Common Share

 

 

 

 

 

 

 

 

Net Income

per Common Share

 

 

September 28,

2025

 

 

% of Net Revenues

 

 

Basic

 

 

Diluted

 

 

September 29,

2024

 

 

% of Net Revenues

 

 

Basic

 

 

Diluted

 

Net income - GAAP

$

296.8

 

 

 

14.1

%

 

$

1.86

 

 

$

1.85

 

 

$

396.1

 

 

 

19.2

%

 

$

2.51

 

 

$

2.42

 

Restructuring and other (2)

 

23.5

 

 

 

1.1

%

 

 

0.15

 

 

 

0.15

 

 

 

11.0

 

 

 

0.5

%

 

 

0.07

 

 

 

0.07

 

Amortization of equity method investment

 

22.5

 

 

 

1.1

%

 

 

0.14

 

 

 

0.14

 

 

 

2.4

 

 

 

0.1

%

 

 

0.02

 

 

 

0.01

 

Acquired intangible assets amortization

 

11.8

 

 

 

0.6

%

 

 

0.07

 

 

 

0.07

 

 

 

14.1

 

 

 

0.7

%

 

 

0.09

 

 

 

0.09

 

ERP related expenses (3)

 

2.9

 

 

 

0.1

%

 

 

0.02

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory step-up

 

0.9

 

 

 

0.0

%

 

 

0.01

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension mark-to-market adjustment (6)

 

0.1

 

 

 

0.0

%

 

 

0.00

 

 

 

0.00

 

 

 

(2.5

)

 

 

-0.1

%

 

 

(0.02

)

 

 

(0.02

)

Loss (gain) on foreign exchange contract

 

(0.6

)

 

 

0.0

%

 

 

(0.00

)

 

 

(0.00

)

 

 

9.8

 

 

 

0.5

%

 

 

0.06

 

 

 

0.06

 

Pension settlement loss (gain)

 

(0.8

)

 

 

0.0

%

 

 

(0.01

)

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlement (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

3.6

 

 

 

0.2

%

 

 

0.02

 

 

 

0.02

 

Equity modification charge (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

1.7

 

 

 

0.1

%

 

 

0.01

 

 

 

0.01

 

Loss (gain) on sale of business (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

(57.5

)

 

 

-2.8

%

 

 

(0.36

)

 

 

(0.35

)

Exclude discrete tax adjustments

 

0.4

 

 

 

0.0

%

 

 

0.00

 

 

 

0.00

 

 

 

(0.7

)

 

 

0.0

%

 

 

(0.00

)

 

 

(0.00

)

Non-GAAP tax adjustments

 

(8.4

)

 

 

-0.4

%

 

 

(0.05

)

 

 

(0.05

)

 

 

(7.9

)

 

 

-0.4

%

 

 

(0.05

)

 

 

(0.05

)

Net income - non-GAAP

$

349.1

 

 

 

16.6

%

 

$

2.18

 

 

$

2.18

 

 

$

370.1

 

 

 

17.9

%

 

$

2.34

 

 

$

2.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP weighted average common shares - basic

 

160.0

 

 

 

 

 

 

 

 

 

 

 

 

158.0

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP weighted average common shares - diluted (7)

 

160.4

 

 

 

 

 

 

 

 

 

 

 

 

163.4

 

 

 

 

 

 

 

 

 

 

(1)

For the nine months ended September 29, 2024, legal settlement includes charges for a settlement following a judgment against the Company for infringement of expired patents.

 

(2)

Restructuring and other consists of:

 

Nine Months Ended

 

 

 

 

 

 

 

 

September 28,

2025

 

 

 

 

 

 

 

 

September 29,

2024

 

 

 

 

 

 

 

Employee severance (a)

$

18.5

 

 

 

 

 

 

 

 

$

5.3

 

 

 

 

 

 

 

Acquisition and divestiture related expenses

 

2.0

 

 

 

 

 

 

 

 

 

2.2

 

 

 

 

 

 

 

Lease terminations

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

1.4

 

 

 

 

 

 

 

 

 

3.5

 

 

 

 

 

 

 

 

$

23.4

 

 

 

 

 

 

 

 

$

11.0

 

 

 

 

 

 

 

______________________________________________________________________

(a)

For the nine months ended September 28, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

 

(3)

For the nine months ended September 28, 2025, selling and administrative expenses included costs directly related to a planned ERP system implementation.
 

(4)

For the nine months ended September 29, 2024, selling and administrative expenses included an equity charge of $1.7 million for the modification of Teradyne’s executives' retirement agreements.
 

(5)

On May 27, 2024, Teradyne sold DIS, a component of the Semiconductor Test segment, to Technoprobe, for $85.0 million, net of cash and cash equivalents sold and a working capital adjustment.
 

(6)

For the nine months ended September 28, 2025, and September 29, 2024, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.
 

(7)

For the nine months ended September 29, 2024, non-GAAP weighted average diluted common shares included 4.8 million shares from the convertible note hedge transaction.

GAAP to Non-GAAP Reconciliation of Fourth Quarter 2025 guidance:

GAAP and non-GAAP fourth quarter revenue guidance:

 

 

$920 million

 

to

$1,000 million

 

 

 

 

 

 

 

GAAP net income per diluted share

 

 

$

1.12

 

 

$

1.39

 

 

 

 

 

 

 

Exclude acquired intangible assets amortization

 

 

 

0.03

 

 

$

0.03

 

 

 

 

 

 

 

Exclude equity method investment amortization

 

 

 

0.05

 

 

$

0.05

 

 

 

 

 

 

 

Non-GAAP tax adjustments

 

 

 

(0.01

)

 

$

(0.01

)

 

 

 

 

 

 

Non-GAAP net income per diluted share

 

 

$

1.20

 

 

$

1.46

 

 

 

 

 

 

 

For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com.

Contacts